Home > Balance Sheet > JOHN COCKERILL INDIA

JOHN COCKERILL INDIA
Balance Sheet

JOHN COCKERILL INDIA is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for JOHN COCKERILL INDIA
Please provide your vote to see the results

JOHN COCKERILL INDIA Last 5 Year Balance Sheet History

[Standalone]

Dec2023Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹4.94 Cr₹4.94 Cr₹4.94 Cr₹4.94 Cr₹4.94 Cr
    Equity - Authorised ₹8.00 Cr₹8.00 Cr₹8.00 Cr₹8.00 Cr₹8.00 Cr
    Equity - Issued ₹4.94 Cr₹4.94 Cr₹4.94 Cr₹4.94 Cr₹4.94 Cr
    Equity Paid Up ₹4.94 Cr₹4.94 Cr₹4.94 Cr₹4.94 Cr₹4.94 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹206 Cr₹187 Cr₹175 Cr₹170 Cr₹202 Cr
    Securities Premium ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹101 Cr₹82 Cr₹70 Cr₹65 Cr₹97 Cr
    General Reserves ₹91 Cr₹91 Cr₹91 Cr₹91 Cr₹91 Cr
    Other Reserves -₹-0.01 Cr₹0.04 Cr-₹-0.30 Cr
Reserve excluding Revaluation Reserve ₹206 Cr₹187 Cr₹175 Cr₹170 Cr₹202 Cr
Revaluation reserve -----
Shareholder's Funds ₹211 Cr₹192 Cr₹180 Cr₹175 Cr₹207 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹0.89 Cr₹2.76 Cr--₹1.35 Cr
    Deferred Tax Assets ₹2.83 Cr₹3.56 Cr₹8.57 Cr₹10 Cr₹2.98 Cr
    Deferred Tax Liability ₹3.72 Cr₹6.32 Cr₹8.57 Cr₹10 Cr₹4.33 Cr
Other Long Term Liabilities ₹1.57 Cr₹1.03 Cr₹0.87 Cr₹0.89 Cr₹1.04 Cr
Long Term Trade Payables ₹23 Cr₹3.62 Cr₹6.33 Cr₹5.39 Cr₹3.26 Cr
Long Term Provisions ₹15 Cr₹8.28 Cr₹2.86 Cr₹2.74 Cr₹4.35 Cr
Total Non-Current Liabilities ₹40 Cr₹16 Cr₹10 Cr₹9.02 Cr₹10 Cr
Current Liabilities -----
Trade Payables ₹319 Cr₹278 Cr₹73 Cr₹114 Cr₹91 Cr
    Sundry Creditors ₹319 Cr₹278 Cr₹73 Cr₹114 Cr₹91 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹249 Cr₹360 Cr₹71 Cr₹151 Cr₹133 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹238 Cr₹356 Cr₹67 Cr₹149 Cr₹130 Cr
    Interest Accrued But Not Due ₹0.01 Cr₹0.02 Cr₹0.01 Cr₹0.00 Cr₹0.02 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹11 Cr₹4.24 Cr₹4.07 Cr₹2.58 Cr₹2.98 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹7.67 Cr₹4.77 Cr₹5.82 Cr₹8.76 Cr₹9.45 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.96 Cr₹0.46 Cr₹0.46 Cr₹0.54 Cr₹1.56 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.71 Cr₹4.31 Cr₹5.36 Cr₹8.22 Cr₹7.90 Cr
Total Current Liabilities ₹576 Cr₹643 Cr₹150 Cr₹274 Cr₹233 Cr
Total Liabilities ₹828 Cr₹851 Cr₹340 Cr₹458 Cr₹451 Cr
ASSETS
Gross Block ₹93 Cr₹86 Cr₹83 Cr₹81 Cr₹81 Cr
Less: Accumulated Depreciation ₹40 Cr₹36 Cr₹32 Cr₹27 Cr₹22 Cr
Less: Impairment of Assets -----
Net Block ₹53 Cr₹50 Cr₹51 Cr₹54 Cr₹58 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.72 Cr₹1.55 Cr₹0.66 Cr₹0.34 Cr₹0.85 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹102 Cr₹22 Cr₹35 Cr₹11 Cr₹39 Cr
Other Non Current Assets ₹22 Cr₹17 Cr₹14 Cr₹5.78 Cr₹9.81 Cr
Total Non-Current Assets ₹177 Cr₹91 Cr₹101 Cr₹72 Cr₹108 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹19 Cr₹23 Cr₹9.79 Cr₹14 Cr₹14 Cr
    Raw Materials ₹12 Cr₹15 Cr₹6.52 Cr₹8.95 Cr₹10 Cr
    Work-in Progress ₹2.62 Cr₹2.34 Cr₹0.15 Cr₹1.21 Cr₹0.85 Cr
    Finished Goods ₹2.23 Cr₹4.07 Cr₹1.75 Cr₹2.74 Cr₹1.58 Cr
    Packing Materials -----
    Stores ƂĀ and Spare ₹2.17 Cr₹1.83 Cr₹1.37 Cr₹1.40 Cr₹1.54 Cr
    Other Inventory -----
Sundry Debtors ₹210 Cr₹134 Cr₹120 Cr₹128 Cr₹78 Cr
    Debtors more than Six months ₹9.91 Cr₹6.72 Cr₹6.40 Cr₹4.31 Cr₹2.82 Cr
    Debtors Others ₹204 Cr₹135 Cr₹123 Cr₹130 Cr₹78 Cr
Cash and Bank ₹130 Cr₹119 Cr₹48 Cr₹35 Cr₹59 Cr
    Cash in hand ₹0.02 Cr₹0.05 Cr₹0.04 Cr₹0.04 Cr₹0.08 Cr
    Balances at Bank ₹130 Cr₹106 Cr₹48 Cr₹34 Cr₹59 Cr
    Other cash and bank balances -₹12 Cr-₹1.13 Cr-
Other Current Assets ₹12 Cr₹3.55 Cr₹18 Cr₹36 Cr₹54 Cr
    Interest accrued on Investments ₹0.78 Cr₹0.76 Cr₹0.16 Cr₹0.18 Cr₹0.26 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ---₹0.12 Cr-
    Prepaid Expenses ₹3.02 Cr₹2.11 Cr₹1.84 Cr₹1.70 Cr₹1.93 Cr
    Other current_assets ₹8.09 Cr₹0.68 Cr₹16 Cr₹34 Cr₹52 Cr
Short Term Loans and Advances ₹280 Cr₹481 Cr₹44 Cr₹173 Cr₹138 Cr
    Advances recoverable in cash or in kind ₹268 Cr₹451 Cr₹36 Cr₹174 Cr₹138 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹12 Cr₹29 Cr₹8.31 Cr₹-0.59 Cr₹-0.25 Cr
Total Current Assets ₹650 Cr₹760 Cr₹240 Cr₹387 Cr₹343 Cr
Net Current Assets (Including Current Investments) ₹74 Cr₹117 Cr₹90 Cr₹113 Cr₹109 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹828 Cr₹851 Cr₹340 Cr₹458 Cr₹451 Cr
Contingent Liabilities ₹217 Cr₹216 Cr₹208 Cr₹198 Cr₹189 Cr
Total Debt -----
Book Value 428.11389.55365.13354.93419.98
Adjusted Book Value 428.11389.55365.13354.93419.98

Compare Balance Sheet of peers of JOHN COCKERILL INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JOHN COCKERILL INDIA ₹1,845.9 Cr -0.7% 12.9% 130% Stock Analytics
BHARAT ELECTRONICS ₹169,368.0 Cr -2.7% 2.7% 117.9% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹99,691.5 Cr -0.5% 11.3% 232.3% Stock Analytics
THERMAX ₹55,913.5 Cr -2.4% 2.9% 99.9% Stock Analytics
TRIVENI TURBINE ₹18,422.6 Cr 3.6% 1.3% 66.3% Stock Analytics
KIRLOSKAR OIL ENGINES ₹14,992.7 Cr -1.5% 12.9% 169.9% Stock Analytics


JOHN COCKERILL INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JOHN COCKERILL INDIA

-0.7%

12.9%

130%

SENSEX

-1.4%

-0.6%

20.1%


You may also like the below Video Courses